Calfrac Well Services Ltd.
CFW.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$44 | CA$34 | CA$8 | -CA$21 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$251 | CA$244 | CA$239 | CA$193 |
| Inventory | CA$146 | CA$123 | CA$109 | CA$102 |
| Other Curr. Assets | CA$72 | CA$57 | CA$58 | CA$34 |
| Total Curr. Assets | CA$512 | CA$458 | CA$414 | CA$308 |
| Property Plant & Equip (Net) | CA$693 | CA$639 | CA$566 | CA$585 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$3 |
| Tax Assets | CA$29 | CA$29 | CA$15 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$3 |
| Total NC Assets | CA$722 | CA$668 | CA$581 | CA$585 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,235 | CA$1,126 | CA$996 | CA$893 |
| Liabilities | – | – | – | – |
| Payables | CA$174 | CA$177 | CA$172 | CA$127 |
| Short-Term Debt | CA$160 | CA$11 | CA$12 | CA$9 |
| Tax Payable | CA$10 | CA$0 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$127 |
| Other Curr. Liab. | CA$31 | CA$21 | CA$19 | CA$127 |
| Total Curr. Liab. | CA$374 | CA$208 | CA$204 | CA$137 |
| LT Debt | CA$185 | CA$264 | CA$343 | CA$401 |
| Deferred Rev, NC | CA$0 | -CA$24 | CA$329 | -CA$26 |
| Deferred Tax Liab, NC | CA$22 | CA$37 | CA$26 | CA$26 |
| Other NC Liab. | CA$0 | CA$37 | CA$0 | CA$26 |
| Total NC Liab. | CA$207 | CA$302 | CA$369 | CA$427 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$23 | CA$24 | CA$23 | CA$21 |
| Total Liabilities | CA$582 | CA$510 | CA$573 | CA$564 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$912 | CA$911 | CA$865 | CA$801 |
| Retained Earnings | -CA$379 | -CA$390 | -CA$581 | -CA$592 |
| AOCI | CA$44 | CA$16 | CA$68 | CA$9 |
| Other Equity | CA$77 | CA$79 | CA$70 | CA$111 |
| Total Equity | CA$653 | CA$616 | CA$423 | CA$329 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,235 | CA$1,126 | CA$996 | CA$893 |
| Net Debt | CA$300 | CA$241 | CA$346 | CA$431 |