CFI Holding S.A.
CFI.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 26 | PLN 34 | PLN 24 | PLN 11 |
| Short-Term Investments | PLN 36 | PLN 42 | PLN 36 | PLN 0 |
| Receivables | PLN 36 | PLN 44 | PLN 41 | PLN 102 |
| Inventory | PLN 229 | PLN 210 | PLN 10 | PLN 11 |
| Other Curr. Assets | PLN 52 | PLN 49 | PLN 45 | PLN 2 |
| Total Curr. Assets | PLN 379 | PLN 379 | PLN 157 | PLN 126 |
| Property Plant & Equip (Net) | PLN 446 | PLN 440 | PLN 435 | PLN 443 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 28 | -PLN 12 | -PLN 24 | -PLN 42 |
| Tax Assets | PLN 18 | PLN 17 | PLN 17 | PLN 15 |
| Other NC Assets | PLN 764 | PLN 818 | PLN 997 | PLN 1,049 |
| Total NC Assets | PLN 1,256 | PLN 1,264 | PLN 1,426 | PLN 1,465 |
| Other Assets | PLN 2 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,637 | PLN 1,643 | PLN 1,583 | PLN 1,592 |
| Liabilities | – | – | – | – |
| Payables | PLN 56 | PLN 18 | PLN 41 | PLN 32 |
| Short-Term Debt | PLN 77 | PLN 51 | PLN 70 | PLN 44 |
| Tax Payable | PLN 5 | PLN 7 | PLN 5 | PLN 3 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 26 |
| Other Curr. Liab. | PLN 40 | PLN 70 | PLN 62 | PLN 41 |
| Total Curr. Liab. | PLN 178 | PLN 146 | PLN 178 | PLN 146 |
| LT Debt | PLN 190 | PLN 256 | PLN 269 | PLN 302 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 190 | PLN 181 | PLN 173 | PLN 171 |
| Other NC Liab. | PLN 68 | PLN 67 | PLN 42 | PLN 38 |
| Total NC Liab. | PLN 448 | PLN 505 | PLN 484 | PLN 511 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 27 | PLN 25 | PLN 28 | PLN 30 |
| Total Liabilities | PLN 625 | PLN 650 | PLN 662 | PLN 657 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 853 | PLN 853 | PLN 853 | PLN 853 |
| Retained Earnings | PLN 25 | PLN 10 | -PLN 50 | -PLN 44 |
| AOCI | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 878 | PLN 863 | PLN 802 | PLN 808 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 133 | PLN 130 | PLN 119 | PLN 126 |
| Total Liab. & Tot. Equity | PLN 1,637 | PLN 1,643 | PLN 1,583 | PLN 1,592 |
| Net Debt | PLN 241 | PLN 273 | PLN 315 | PLN 335 |