Conifex Timber Inc.
CFF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$4 | CA$8 | CA$6 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7 | CA$7 | CA$10 | CA$9 |
| Inventory | CA$14 | CA$23 | CA$49 | CA$40 |
| Other Curr. Assets | CA$20 | CA$23 | CA$25 | CA$22 |
| Total Curr. Assets | CA$45 | CA$57 | CA$93 | CA$78 |
| Property Plant & Equip (Net) | CA$117 | CA$123 | CA$130 | CA$125 |
| Goodwill | CA$2 | CA$2 | CA$2 | CA$2 |
| Intangibles | CA$3 | CA$3 | CA$3 | CA$3 |
| Long-Term Investments | CA$16 | CA$28 | CA$20 | CA$20 |
| Tax Assets | CA$6 | CA$3 | CA$0 | CA$1 |
| Other NC Assets | CA$14 | CA$3 | CA$9 | CA$3 |
| Total NC Assets | CA$159 | CA$162 | CA$164 | CA$154 |
| Other Assets | -CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$204 | CA$219 | CA$257 | CA$231 |
| Liabilities | – | – | – | – |
| Payables | CA$20 | CA$19 | CA$17 | CA$19 |
| Short-Term Debt | CA$7 | CA$16 | CA$11 | CA$5 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$17 | -CA$19 |
| Other Curr. Liab. | CA$3 | CA$4 | CA$6 | CA$7 |
| Total Curr. Liab. | CA$30 | CA$39 | CA$34 | CA$30 |
| LT Debt | CA$70 | CA$48 | CA$52 | CA$55 |
| Deferred Rev, NC | CA$7 | CA$7 | CA$8 | CA$8 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$9 | CA$7 |
| Other NC Liab. | CA$12 | CA$9 | CA$9 | CA$1 |
| Total NC Liab. | CA$88 | CA$64 | CA$77 | CA$71 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$2 | CA$2 | CA$2 |
| Total Liabilities | CA$118 | CA$103 | CA$111 | CA$102 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$246 | CA$246 | CA$246 | CA$248 |
| Retained Earnings | -CA$207 | -CA$177 | -CA$146 | -CA$163 |
| AOCI | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Equity | CA$45 | CA$45 | CA$46 | CA$44 |
| Total Equity | CA$86 | CA$116 | CA$146 | CA$130 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$204 | CA$219 | CA$257 | CA$231 |
| Net Debt | CA$74 | CA$60 | CA$54 | CA$53 |