China Everbright Limited
CEVIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,476 | $5,930 | -$5,037 | $4,953 |
| % Growth | -7.6% | 217.7% | -201.7% | – |
| Cost of Goods Sold | $0 | $188 | $871 | $23 |
| Gross Profit | $5,476 | $5,742 | -$5,908 | $2,283 |
| % Margin | 100% | 96.8% | 117.3% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $756 | $1,215 | $208 | $184 |
| SG&A Expenses | $756 | $1,215 | $581 | $698 |
| Sales & Mktg Exp. | $0 | $0 | $373 | $514 |
| Other Operating Expenses | $349 | -$863 | $531 | $643 |
| Operating Expenses | $1,105 | $353 | $1,112 | $1,341 |
| Operating Income | $4,371 | $4,361 | -$7,020 | $3,590 |
| % Margin | 79.8% | 73.6% | 139.4% | 72.5% |
| Other Income/Exp. Net | -$6,549 | -$6,047 | -$1,604 | -$49 |
| Pre-Tax Income | -$2,178 | -$1,686 | -$8,624 | $3,541 |
| Tax Expense | -$313 | $76 | -$923 | $768 |
| Net Income | -$1,830 | -$1,825 | -$7,354 | $2,661 |
| % Margin | -33.4% | -30.8% | 146% | 53.7% |
| EPS | -11.3 | -11.4 | -44.2 | 15.3 |
| % Growth | 0.9% | 74.2% | -388.9% | – |
| EPS Diluted | -11.3 | -11.4 | -44.2 | 15.3 |
| Weighted Avg Shares Out | 169 | 169 | 169 | 169 |
| Weighted Avg Shares Out Dil | 169 | 169 | 169 | 169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $556 | $660 | $564 | $528 |
| Interest Expense | $1,339 | $1,644 | $1,109 | $937 |
| Depreciation & Amortization | $50 | $55 | $67 | $67 |
| EBITDA | $0 | $0 | -$6,824 | $4,034 |
| % Margin | 0% | 0% | 135.5% | 81.4% |