CES Energy Solutions Corp.
CEU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$60 | -CA$42 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$454 | CA$442 | CA$480 | CA$310 |
| Inventory | CA$447 | CA$409 | CA$428 | CA$274 |
| Other Curr. Assets | CA$51 | CA$30 | CA$25 | CA$36 |
| Total Curr. Assets | CA$952 | CA$881 | CA$934 | CA$619 |
| Property Plant & Equip (Net) | CA$468 | CA$382 | CA$346 | CA$307 |
| Goodwill | CA$61 | CA$53 | CA$55 | CA$51 |
| Intangibles | CA$31 | CA$26 | CA$31 | CA$33 |
| Long-Term Investments | CA$20 | CA$19 | CA$5 | CA$17 |
| Tax Assets | CA$8 | CA$16 | CA$36 | CA$59 |
| Other NC Assets | CA$0 | CA$0 | CA$5 | CA$2 |
| Total NC Assets | CA$587 | CA$496 | CA$477 | CA$468 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,539 | CA$1,377 | CA$1,411 | CA$1,088 |
| Liabilities | – | – | – | – |
| Payables | CA$230 | CA$227 | CA$228 | CA$150 |
| Short-Term Debt | CA$69 | CA$49 | CA$23 | CA$16 |
| Tax Payable | CA$16 | CA$8 | CA$3 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$4 | CA$20 | CA$13 | CA$7 |
| Total Curr. Liab. | CA$311 | CA$298 | CA$267 | CA$176 |
| LT Debt | CA$402 | CA$415 | CA$528 | CA$421 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1 | CA$2 | CA$2 | CA$2 |
| Other NC Liab. | CA$10 | CA$4 | CA$5 | CA$2 |
| Total NC Liab. | CA$414 | CA$421 | CA$535 | CA$425 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$92 | CA$73 | CA$60 | CA$42 |
| Total Liabilities | CA$725 | CA$719 | CA$802 | CA$601 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$502 | CA$593 | CA$659 | CA$659 |
| Retained Earnings | CA$23 | -CA$141 | -CA$272 | -CA$350 |
| AOCI | CA$252 | CA$168 | CA$187 | CA$144 |
| Other Equity | CA$37 | CA$37 | CA$35 | CA$34 |
| Total Equity | CA$814 | CA$658 | CA$609 | CA$487 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,539 | CA$1,377 | CA$1,411 | CA$1,088 |
| Net Debt | CA$471 | CA$464 | CA$611 | CA$479 |