Crestwood Equity Partners LP
CEQP · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $6,001 | $4,569 | $2,254 | $3,182 |
| % Growth | 31.3% | 102.7% | -29.2% | – |
| Cost of Goods Sold | $5,326 | $4,088 | $1,838 | $2,741 |
| Gross Profit | $675 | $481 | $416 | $441 |
| % Margin | 11.2% | 10.5% | 18.5% | 13.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $130 | $98 | $92 | $103 |
| SG&A Expenses | $130 | $98 | $92 | $103 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $196 | $121 | $132 | $139 |
| Operating Expenses | $327 | $219 | $223 | $242 |
| Operating Income | $35 | -$102 | -$13 | $37 |
| % Margin | 0.6% | -2.2% | -0.6% | 1.2% |
| Other Income/Exp. Net | -$161 | -$260 | -$2 | $284 |
| Pre-Tax Income | $74 | -$37 | -$15 | $320 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | $73 | -$37 | -$15 | $285 |
| % Margin | 1.2% | -0.8% | -0.7% | 9% |
| EPS | 0.73 | -0.57 | -0.21 | 3.97 |
| % Growth | 228.1% | -171.4% | -105.3% | – |
| EPS Diluted | 0.73 | -0.57 | -0.21 | 3.71 |
| Weighted Avg Shares Out | 99 | 66 | 73 | 77 |
| Weighted Avg Shares Out Dil | 99 | 66 | 73 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $177 | $132 | $134 | $115 |
| Depreciation & Amortization | $329 | $244 | $237 | $196 |
| EBITDA | $364 | $142 | $284 | $631 |
| % Margin | 6.1% | 3.1% | 12.6% | 19.8% |