CEPS Plc
CEPS.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £32 | £30 | £26 | £20 |
| % Growth | 6.3% | 12.2% | 30.1% | – |
| Cost of Goods Sold | £18 | £17 | £16 | £12 |
| Gross Profit | £13 | £12 | £11 | £8 |
| % Margin | 42.1% | 42.1% | 41.3% | 41.2% |
| R&D Expenses | £0 | £0 | £29 | £0 |
| G&A Expenses | £11 | £10 | £9 | £7 |
| SG&A Expenses | £11 | £10 | £9 | £7 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | -£29 | -£0 |
| Operating Expenses | £11 | £10 | £9 | £7 |
| Operating Income | £2 | £3 | £2 | £2 |
| % Margin | 7.7% | 8.6% | 8% | 8% |
| Other Income/Exp. Net | -£1 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £2 | £2 | £1 | £1 |
| Tax Expense | £0 | £1 | £0 | £0 |
| Net Income | £1 | £1 | £0 | £0 |
| % Margin | 1.8% | 1.9% | 1.7% | 1.5% |
| EPS | 0.028 | 0.027 | 0.022 | 0.016 |
| % Growth | 4.2% | 21% | 33.5% | – |
| EPS Diluted | 0.028 | 0.027 | 0.022 | 0.016 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1 | £1 | £1 | £1 |
| Depreciation & Amortization | £1 | £1 | £1 | £1 |
| EBITDA | £3 | £3 | £3 | £2 |
| % Margin | 10.5% | 11.4% | 10.8% | 10.9% |