Celexpress, Inc.
CELX · OTC
3/31/2004 | 3/31/2003 | 3/31/2002 | 3/31/2001 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$17 | -$37 | -$17 | -$48 |
| Dep. & Amort. | $5 | $14 | $11 | $28 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $1 | -$3 | $1 | -$0 |
| Other Non-Cash | $1 | $12 | -$7 | $8 |
| Operating Cash Flow | -$10 | -$14 | -$12 | -$11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$7 | -$2 | -$2 | -$1 |
| Net Acquisitions | $0 | $0 | -$0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$1 | $0 | -$0 | $0 |
| Investing Cash Flow | -$8 | -$2 | -$2 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $4 | $17 | $3 | -$1 |
| Stock Issued | $13 | $0 | $10 | $10 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | -$0 | $0 |
| Financing Cash Flow | $17 | $17 | $13 | $9 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$1 | $1 | -$0 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $0 | $1 | $4 |
| End Cash | $0 | $1 | $0 | $1 |
| Free Cash Flow | -$17 | -$16 | -$13 | -$12 |