CeoTronics AG
CEK.DE · XETRA
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | €56 | €30 | €30 | €29 |
| % Growth | 88.3% | -1.5% | 3.3% | – |
| Cost of Goods Sold | €33 | €16 | €16 | €15 |
| Gross Profit | €23 | €14 | €14 | €14 |
| % Margin | 40.9% | 46.8% | 48.2% | 49.1% |
| R&D Expenses | €5 | €4 | €4 | €4 |
| G&A Expenses | €3 | €2 | €2 | €2 |
| SG&A Expenses | €10 | €8 | €8 | €7 |
| Sales & Mktg Exp. | €7 | €5 | €5 | €5 |
| Other Operating Expenses | -€0 | -€0 | -€0 | €0 |
| Operating Expenses | €14 | €11 | €11 | €11 |
| Operating Income | €9 | €3 | €4 | €3 |
| % Margin | 15.2% | 8.9% | 13% | 11.4% |
| Other Income/Exp. Net | -€2 | -€1 | -€0 | €0 |
| Pre-Tax Income | €7 | €2 | €4 | €3 |
| Tax Expense | €2 | €1 | €1 | €1 |
| Net Income | €5 | €1 | €3 | €3 |
| % Margin | 8.5% | 4.2% | 8.4% | 8.6% |
| EPS | 0.6 | 0.18 | 0.38 | 0.38 |
| % Growth | 233.3% | -52.6% | 0% | – |
| EPS Diluted | 0.6 | 0.18 | 0.38 | 0.38 |
| Weighted Avg Shares Out | 8 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €0 | €0 |
| Depreciation & Amortization | €2 | €1 | €1 | €1 |
| EBITDA | €9 | €4 | €5 | €5 |
| % Margin | 16.9% | 13.2% | 17.5% | 16.8% |