China Everbright Bank Company Limited
CEBCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $272,743 | $288,978 | $279,349 | $270,020 |
| % Growth | -5.6% | 3.4% | 3.5% | – |
| Cost of Goods Sold | $137,341 | $143,329 | $127,654 | $117,179 |
| Gross Profit | $135,402 | $145,649 | $151,695 | $152,841 |
| % Margin | 49.6% | 50.4% | 54.3% | 56.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39,539 | $34,532 | $37,170 | $36,306 |
| SG&A Expenses | $39,539 | $34,532 | $37,170 | $36,306 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44,389 | $61,360 | $58,559 | $63,594 |
| Operating Expenses | $83,928 | $95,892 | $95,729 | $99,900 |
| Operating Income | $51,474 | $49,757 | $55,966 | $52,941 |
| % Margin | 18.9% | 17.2% | 20% | 19.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $51,474 | $49,757 | $55,966 | $52,941 |
| Tax Expense | $9,563 | $8,681 | $10,926 | $9,302 |
| Net Income | $41,696 | $40,792 | $44,807 | $43,407 |
| % Margin | 15.3% | 14.1% | 16% | 16.1% |
| EPS | 0.62 | 0.69 | 0.74 | 0.71 |
| % Growth | -10.1% | -6.8% | 4.2% | – |
| EPS Diluted | 0.62 | 0.69 | 0.67 | 0.65 |
| Weighted Avg Shares Out | 67,252 | 58,861 | 59,665 | 59,277 |
| Weighted Avg Shares Out Dil | 67,252 | 59,306 | 60,849 | 60,468 |
| Supplemental Information | – | – | – | – |
| Interest Income | $234,007 | $250,809 | $241,309 | $229,334 |
| Interest Expense | $137,341 | $143,329 | $127,654 | $117,179 |
| Depreciation & Amortization | $6,456 | $6,316 | $5,964 | $5,448 |
| EBITDA | $57,930 | $56,073 | $61,930 | $58,389 |
| % Margin | 21.2% | 19.4% | 22.2% | 21.6% |