Friwo AG
CEA.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €93 | €111 | €185 | €101 |
| % Growth | -16.3% | -39.9% | 83.9% | – |
| Cost of Goods Sold | €81 | €100 | €167 | €96 |
| Gross Profit | €12 | €11 | €18 | €5 |
| % Margin | 12.9% | 10% | 9.6% | 4.5% |
| R&D Expenses | €3 | €4 | €6 | €6 |
| G&A Expenses | €10 | €11 | €9 | €8 |
| SG&A Expenses | €15 | €16 | €13 | €12 |
| Sales & Mktg Exp. | €5 | €4 | €4 | €4 |
| Other Operating Expenses | -€3 | -€7 | -€6 | -€6 |
| Operating Expenses | €16 | €13 | €13 | €12 |
| Operating Income | -€4 | -€2 | €5 | -€7 |
| % Margin | -4.1% | -2.1% | 2.6% | -7.3% |
| Other Income/Exp. Net | -€3 | -€9 | -€3 | -€3 |
| Pre-Tax Income | -€7 | -€11 | €2 | -€10 |
| Tax Expense | -€1 | €0 | €1 | €0 |
| Net Income | -€6 | -€12 | €1 | -€11 |
| % Margin | -6.7% | -10.4% | 0.3% | -10.5% |
| EPS | -0.73 | -1.35 | 0.06 | -1.37 |
| % Growth | 45.9% | -2,357.5% | 104.4% | – |
| EPS Diluted | -0.73 | -1.35 | 0.06 | -1.37 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 8 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €4 | €3 | €3 | €2 |
| Depreciation & Amortization | €4 | €4 | €4 | €4 |
| EBITDA | €0 | -€3 | €9 | -€4 |
| % Margin | 0% | -2.8% | 4.8% | -4.1% |