CDRL S.a.
CDL.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 18 | PLN 4 | PLN 5 | PLN 19 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 15 | PLN 13 | PLN 13 | PLN 11 |
| Inventory | PLN 87 | PLN 120 | PLN 178 | PLN 121 |
| Other Curr. Assets | PLN 1 | PLN 7 | PLN 11 | PLN 7 |
| Total Curr. Assets | PLN 121 | PLN 143 | PLN 206 | PLN 159 |
| Property Plant & Equip (Net) | PLN 43 | PLN 46 | PLN 59 | PLN 69 |
| Goodwill | PLN 0 | PLN 0 | PLN 6 | PLN 6 |
| Intangibles | PLN 7 | PLN 7 | PLN 26 | PLN 24 |
| Long-Term Investments | PLN 11 | PLN 10 | PLN 9 | PLN 1 |
| Tax Assets | PLN 6 | PLN 6 | PLN 8 | PLN 9 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 67 | PLN 69 | PLN 108 | PLN 109 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 188 | PLN 212 | PLN 315 | PLN 269 |
| Liabilities | – | – | – | – |
| Payables | PLN 41 | PLN 38 | PLN 81 | PLN 75 |
| Short-Term Debt | PLN 33 | PLN 73 | PLN 108 | PLN 54 |
| Tax Payable | PLN 0 | PLN 0 | PLN 4 | PLN 8 |
| Deferred Revenue | PLN 1 | PLN 0 | PLN 0 | PLN 19 |
| Other Curr. Liab. | PLN 11 | PLN 11 | PLN 12 | -PLN 8 |
| Total Curr. Liab. | PLN 86 | PLN 122 | PLN 205 | PLN 148 |
| LT Debt | PLN 7 | PLN 7 | PLN 19 | PLN 38 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 0 | PLN 0 | PLN 3 | PLN 3 |
| Other NC Liab. | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Total NC Liab. | PLN 8 | PLN 8 | PLN 23 | PLN 42 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 7 | PLN 13 | PLN 32 | PLN 51 |
| Total Liabilities | PLN 94 | PLN 129 | PLN 228 | PLN 190 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Retained Earnings | -PLN 4 | -PLN 25 | -PLN 21 | -PLN 12 |
| AOCI | PLN 82 | PLN 92 | PLN 92 | PLN 75 |
| Other Equity | PLN 14 | PLN 13 | PLN 13 | PLN 13 |
| Total Equity | PLN 95 | PLN 83 | PLN 87 | PLN 79 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | -PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 188 | PLN 212 | PLN 315 | PLN 269 |
| Net Debt | PLN 22 | PLN 76 | PLN 122 | PLN 72 |