Coeur Mining, Inc.
CDE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,252,753 | $1,118,372 | $924,598 | $1,260,222 |
| - Cash | $55,087 | $61,633 | $61,464 | $56,664 |
| + Debt | $601,656 | $555,285 | $527,493 | $498,802 |
| Enterprise Value | $2,799,322 | $1,612,024 | $1,390,627 | $1,702,360 |
| Revenue | $1,054,006 | $821,206 | $785,636 | $832,828 |
| % Growth | 28.3% | 4.5% | -5.7% | – |
| Gross Profit | $415,414 | $133,674 | $138,459 | $283,340 |
| % Margin | 39.4% | 16.3% | 17.6% | 34% |
| EBITDA | $325,607 | $77,512 | $83,468 | $213,693 |
| % Margin | 30.9% | 9.4% | 10.6% | 25.7% |
| Net Income | $58,900 | -$103,612 | -$78,107 | -$31,322 |
| % Margin | 5.6% | -12.6% | -9.9% | -3.8% |
| EPS Diluted | 0.15 | -0.3 | -0.28 | -0.13 |
| % Growth | 150% | -7.1% | -115.4% | – |
| Operating Cash Flow | $174,234 | $67,288 | $25,616 | $110,482 |
| Capital Expenditures | -$183,188 | -$364,617 | -$352,354 | -$309,781 |
| Free Cash Flow | -$8,954 | -$297,329 | -$326,738 | -$199,299 |