Coeur Mining, Inc.
CDE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,054 | $821 | $786 | $833 |
| % Growth | 28.3% | 4.5% | -5.7% | – |
| Cost of Goods Sold | $639 | $688 | $647 | $549 |
| Gross Profit | $415 | $134 | $138 | $283 |
| % Margin | 39.4% | 16.3% | 17.6% | 34% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $48 | $42 | $39 | $40 |
| SG&A Expenses | $107 | $73 | $66 | $92 |
| Sales & Mktg Exp. | $60 | $31 | $27 | $51 |
| Other Operating Expenses | $144 | $100 | $112 | $0 |
| Operating Expenses | $251 | $172 | $178 | $92 |
| Operating Income | $164 | -$39 | -$39 | $192 |
| % Margin | 15.6% | -4.7% | -5% | 23% |
| Other Income/Exp. Net | -$38 | -$30 | -$24 | -$188 |
| Pre-Tax Income | $126 | -$68 | -$63 | $4 |
| Tax Expense | $67 | $35 | $15 | $35 |
| Net Income | $59 | -$104 | -$78 | -$31 |
| % Margin | 5.6% | -12.6% | -9.9% | -3.8% |
| EPS | 0.15 | -0.3 | -0.28 | -0.13 |
| % Growth | 150% | -7.1% | -115.4% | – |
| EPS Diluted | 0.15 | -0.3 | -0.28 | -0.13 |
| Weighted Avg Shares Out | 394 | 343 | 275 | 250 |
| Weighted Avg Shares Out Dil | 401 | 343 | 275 | 250 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $51 | $29 | $24 | $16 |
| Depreciation & Amortization | $142 | $116 | $126 | $140 |
| EBITDA | $326 | $78 | $83 | $214 |
| % Margin | 30.9% | 9.4% | 10.6% | 25.7% |