Coeur d'Alene Bancorp, Inc.
CDAB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $8 | $8 | $7 |
| % Growth | 1.7% | 1.9% | 15.6% | – |
| Cost of Goods Sold | $0 | -$2 | $1 | $0 |
| Gross Profit | $9 | $10 | $8 | $7 |
| % Margin | 100% | 122.2% | 92.6% | 95% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $5 | $4 | $4 |
| Operating Expenses | $6 | $6 | $5 | $4 |
| Operating Income | $2 | $3 | $3 | $2 |
| % Margin | 24.1% | 31.3% | 33% | 32% |
| Other Income/Exp. Net | -$0 | -$2 | $0 | $0 |
| Pre-Tax Income | $2 | $3 | $3 | $2 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | $1 | $2 | $2 | $2 |
| % Margin | 17.3% | 25.2% | 26.3% | 24.9% |
| EPS | 0.78 | 1.12 | 1.14 | 0.94 |
| % Growth | -30.4% | -1.8% | 21.3% | – |
| EPS Diluted | 0.77 | 1.11 | 1.14 | 0.94 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $10 | $7 | $6 |
| Interest Expense | $3 | $2 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $0 | $3 | $3 | $3 |
| % Margin | 0% | 35.3% | 37.4% | 36.6% |