Coca-Cola Bottlers Japan Holdings Inc.
CCOJY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $892,681 | $868,581 | $807,430 | $785,837 |
| % Growth | 2.8% | 7.6% | 2.7% | – |
| Cost of Goods Sold | $490,231 | $484,364 | $455,675 | $435,332 |
| Gross Profit | $402,450 | $384,217 | $351,755 | $350,505 |
| % Margin | 45.1% | 44.2% | 43.6% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $389,534 | $381,022 | $149,207 | $363,750 |
| SG&A Expenses | $389,534 | $381,022 | $334,152 | $363,750 |
| Sales & Mktg Exp. | $0 | $0 | $184,945 | $0 |
| Other Operating Expenses | -$474 | -$246 | $29,163 | $7,564 |
| Operating Expenses | $389,060 | $380,776 | $363,315 | $371,314 |
| Operating Income | $13,390 | $3,441 | -$13,540 | -$20,971 |
| % Margin | 1.5% | 0.4% | -1.7% | -2.7% |
| Other Income/Exp. Net | -$494 | -$217 | $1,049 | -$712 |
| Pre-Tax Income | $12,896 | $3,224 | -$12,491 | -$21,683 |
| Tax Expense | $5,507 | $1,321 | -$4,432 | -$6,653 |
| Net Income | $7,309 | $1,871 | -$8,059 | -$2,504 |
| % Margin | 0.8% | 0.2% | -1% | -0.3% |
| EPS | 20.38 | 5.22 | -22.47 | -41.9 |
| % Growth | 290.4% | 123.2% | 46.4% | – |
| EPS Diluted | 20.21 | 5.18 | -22.47 | -41.9 |
| Weighted Avg Shares Out | 362 | 361 | 359 | 359 |
| Weighted Avg Shares Out Dil | 362 | 361 | 359 | 359 |
| Supplemental Information | – | – | – | – |
| Interest Income | $337 | $535 | $264 | $377 |
| Interest Expense | $832 | $753 | $1,242 | $1,089 |
| Depreciation & Amortization | $45,460 | $46,460 | $45,786 | $57,160 |
| EBITDA | $59,188 | $50,437 | $34,537 | $36,566 |
| % Margin | 6.6% | 5.8% | 4.3% | 4.7% |