Cogent Communications Holdings, Inc.
CCOI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,036 | $941 | $600 | $590 |
| % Growth | 10.1% | 56.9% | 1.7% | – |
| Cost of Goods Sold | $642 | $544 | $228 | $226 |
| Gross Profit | $394 | $397 | $371 | $363 |
| % Margin | 38.1% | 42.2% | 61.9% | 61.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $163 | $162 |
| SG&A Expenses | $276 | $275 | $163 | $162 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $316 | $251 | $94 | $82 |
| Operating Expenses | $592 | $526 | $257 | $244 |
| Operating Income | -$198 | -$129 | $114 | $119 |
| % Margin | -19.1% | -13.7% | 19% | 20.2% |
| Other Income/Exp. Net | -$62 | $1,349 | -$88 | -$48 |
| Pre-Tax Income | -$260 | $1,219 | $26 | $71 |
| Tax Expense | -$56 | -$54 | $21 | $23 |
| Net Income | -$204 | $1,273 | $5 | $48 |
| % Margin | -19.7% | 135.3% | 0.9% | 8.2% |
| EPS | -4.28 | 26.88 | 0.11 | 1.04 |
| % Growth | -115.9% | 24,336.4% | -89.4% | – |
| EPS Diluted | -4.3 | 26.62 | 0.11 | 1.03 |
| Weighted Avg Shares Out | 48 | 47 | 47 | 46 |
| Weighted Avg Shares Out Dil | 48 | 48 | 47 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $36 | $3 | $1 |
| Interest Expense | $123 | $107 | $68 | $58 |
| Depreciation & Amortization | $298 | $232 | $92 | $89 |
| EBITDA | $162 | $1,558 | $229 | $219 |
| % Margin | 15.6% | 165.6% | 38.2% | 37.1% |