Coastal Carolina Bancshares, Inc.
CCNB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $57 | $44 | $32 | $28 |
| % Growth | 28.9% | 38.8% | 12.8% | – |
| Cost of Goods Sold | $24 | $15 | $5 | $3 |
| Gross Profit | $33 | $29 | $27 | $25 |
| % Margin | 58.3% | 66.5% | 85.1% | 87.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $13 | $12 | $11 |
| SG&A Expenses | $16 | $13 | $13 | $12 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $7 | $6 | $6 | $5 |
| Operating Expenses | $22 | $19 | $18 | $17 |
| Operating Income | $11 | $10 | $9 | $8 |
| % Margin | 18.8% | 23.2% | 27.9% | 27.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $10 | $9 | $8 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $9 | $8 | $7 | $6 |
| % Margin | 15% | 18.5% | 22.7% | 22.2% |
| EPS | 1.37 | 1.31 | 1.17 | 1.01 |
| % Growth | 4.6% | 12% | 15.8% | – |
| EPS Diluted | 1.36 | 1.31 | 1.16 | 1.01 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $54 | $42 | $30 | $23 |
| Interest Expense | $23 | $14 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $11 | $11 | $10 | $9 |
| % Margin | 19.9% | 24.6% | 30% | 30.4% |