CCL Industries Inc.
CCLLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $821 | $774 | $832 | $594 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,303 | $1,128 | $1,145 | $1,122 |
| Inventory | $820 | $732 | $785 | $677 |
| Other Curr. Assets | $94 | $60 | $58 | $55 |
| Total Curr. Assets | $3,038 | $2,685 | $2,820 | $2,448 |
| Property Plant & Equip (Net) | $2,914 | $2,680 | $2,393 | $2,056 |
| Goodwill | $2,554 | $2,294 | $2,194 | $1,975 |
| Intangibles | $1,110 | $1,032 | $1,018 | $991 |
| Long-Term Investments | $61 | $85 | $80 | $68 |
| Tax Assets | $95 | $105 | $72 | $48 |
| Other NC Assets | $89 | $43 | $89 | $42 |
| Total NC Assets | $6,822 | $6,239 | $5,845 | $5,180 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $9,859 | $8,924 | $8,664 | $7,628 |
| Liabilities | – | – | – | – |
| Payables | $840 | $801 | $886 | $782 |
| Short-Term Debt | $51 | $52 | $47 | $48 |
| Tax Payable | $42 | $36 | $60 | $49 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $577 | $528 | $508 | $565 |
| Total Curr. Liab. | $1,511 | $1,417 | $1,501 | $1,418 |
| LT Debt | $2,396 | $2,231 | $2,315 | $1,803 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $347 | $346 | $312 | $287 |
| Other NC Liab. | $324 | $307 | $271 | $373 |
| Total NC Liab. | $3,068 | $2,884 | $2,898 | $2,463 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $211 | $208 | $180 | $145 |
| Total Liabilities | $4,578 | $4,301 | $4,399 | $3,881 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $608 | $521 | $468 | $462 |
| Retained Earnings | $4,492 | $4,056 | $3,730 | $3,423 |
| AOCI | $80 | -$111 | -$65 | -$241 |
| Other Equity | $101 | $158 | $132 | $104 |
| Total Equity | $5,281 | $4,623 | $4,265 | $3,747 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $9,859 | $8,924 | $8,664 | $7,628 |
| Net Debt | $1,627 | $1,508 | $1,530 | $1,257 |