China CGame, Inc.
CCGM · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $28 | $117 | $152 | $87 |
| % Growth | -76.5% | -22.7% | 75.1% | – |
| Cost of Goods Sold | $26 | $95 | $129 | $64 |
| Gross Profit | $2 | $22 | $23 | $22 |
| % Margin | 6.9% | 19.2% | 15% | 25.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16 | $21 | $26 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16 | $21 | $26 | $6 |
| Operating Income | -$14 | $1 | -$3 | $17 |
| % Margin | -51.2% | 1.2% | -2.2% | 19.1% |
| Other Income/Exp. Net | -$9 | -$6 | -$3 | -$2 |
| Pre-Tax Income | -$23 | -$5 | -$6 | $14 |
| Tax Expense | $0 | -$0 | -$0 | $2 |
| Net Income | -$22 | -$7 | -$6 | $12 |
| % Margin | -80.9% | -5.8% | -3.9% | 13.9% |
| EPS | -1.39 | -0.51 | -0.44 | 0.96 |
| % Growth | -172.5% | -15.9% | -145.8% | – |
| EPS Diluted | -1.39 | -0.51 | -0.44 | 0.94 |
| Weighted Avg Shares Out | 16 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 16 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $6 | $4 | $2 |
| Depreciation & Amortization | $5 | $2 | $3 | $2 |
| EBITDA | -$15 | $4 | $1 | $19 |
| % Margin | -52.7% | 3.2% | 0.8% | 21.9% |