CBOA Financial, Inc.
CBOF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $17 | $14 | $12 | $12 |
| % Growth | 14.3% | 16.4% | 5.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $17 | $14 | $12 | $12 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | $4 | -$10 |
| Operating Expenses | $3 | $3 | $4 | -$10 |
| Operating Income | $5 | $3 | $1 | $2 |
| % Margin | 29.8% | 24.2% | 7.4% | 15.9% |
| Other Income/Exp. Net | -$9 | -$8 | -$8 | $0 |
| Pre-Tax Income | $5 | $3 | $1 | $2 |
| Tax Expense | $1 | $1 | -$2 | $0 |
| Net Income | $3 | $3 | $3 | $2 |
| % Margin | 20.9% | 19.8% | 22.5% | 15.9% |
| EPS | 0.36 | 0.33 | 0.34 | 0.24 |
| % Growth | 9.1% | -2.9% | 41.7% | – |
| EPS Diluted | 0.35 | 0.29 | 0.26 | 0.24 |
| Weighted Avg Shares Out | 10 | 9 | 8 | 8 |
| Weighted Avg Shares Out Dil | 10 | 10 | 11 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $5 | $4 | $1 | $2 |
| % Margin | 32.2% | 26.7% | 9% | 15.9% |