Companhia Brasileira de Distribuição
CBDBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,485 | $19,250 | $17,321 | $16,298 |
| % Growth | -81.9% | 11.1% | 6.3% | – |
| Cost of Goods Sold | $2,720 | $14,433 | $13,019 | $11,942 |
| Gross Profit | $766 | $4,817 | $4,302 | $4,356 |
| % Margin | 22% | 25% | 24.8% | 26.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $574 | $598 | $695 |
| SG&A Expenses | $684 | $3,678 | $3,297 | $3,267 |
| Sales & Mktg Exp. | $0 | $3,104 | $2,699 | $2,572 |
| Other Operating Expenses | $87 | $1,042 | $1,365 | -$648 |
| Operating Expenses | $771 | $4,720 | $4,662 | $2,619 |
| Operating Income | -$5 | $97 | -$360 | $1,737 |
| % Margin | -0.2% | 0.5% | -2.1% | 10.7% |
| Other Income/Exp. Net | -$306 | -$429 | -$955 | -$2,307 |
| Pre-Tax Income | -$311 | -$332 | -$1,315 | -$570 |
| Tax Expense | -$2 | -$418 | -$454 | -$725 |
| Net Income | -$446 | -$2,271 | -$172 | $802 |
| % Margin | -12.8% | -11.8% | -1% | 4.9% |
| EPS | -1 | -8.41 | -0.64 | 2.98 |
| % Growth | 88.1% | -1,214.1% | -121.5% | – |
| EPS Diluted | -1 | -8.26 | -0.64 | 2.98 |
| Weighted Avg Shares Out | 446 | 270 | 269 | 269 |
| Weighted Avg Shares Out Dil | 446 | 275 | 269 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $229 | $640 | $9 |
| Interest Expense | $216 | $1,380 | $1,309 | $760 |
| Depreciation & Amortization | $216 | $1,136 | $1,902 | $2,117 |
| EBITDA | $109 | $2,184 | $1,896 | $2,307 |
| % Margin | 3.1% | 11.3% | 10.9% | 14.2% |