Centaur Media Plc
CAUUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35 | $37 | $38 | $39 |
| % Growth | -5.9% | -2.7% | -1.8% | – |
| Cost of Goods Sold | $13 | $18 | $18 | $20 |
| Gross Profit | $22 | $19 | $20 | $19 |
| % Margin | 62.2% | 51.6% | 52.5% | 47.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $2 | $0 | $0 |
| SG&A Expenses | $31 | $4 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $1 | $2 | $1 |
| Other Operating Expenses | $0 | $9 | $15 | $16 |
| Operating Expenses | $31 | $13 | $17 | $17 |
| Operating Income | -$9 | $6 | $4 | $2 |
| % Margin | -24.8% | 16.4% | 9.3% | 4.1% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$0 |
| Pre-Tax Income | -$9 | $6 | $3 | $1 |
| Tax Expense | $1 | $1 | $1 | -$0 |
| Net Income | -$10 | $5 | $3 | $1 |
| % Margin | -27.3% | 13% | 7.3% | 3.6% |
| EPS | -0.066 | 0.035 | 0.02 | 0.01 |
| % Growth | -287.1% | 79.5% | 99% | – |
| EPS Diluted | -0.066 | 0.032 | 0.019 | 0.009 |
| Weighted Avg Shares Out | 146 | 139 | 144 | 145 |
| Weighted Avg Shares Out Dil | 146 | 152 | 151 | 153 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $4 | $4 |
| EBITDA | -$6 | $8 | $7 | $6 |
| % Margin | -17.9% | 22.4% | 19% | 14.5% |