Cascades Inc.
CAS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$27 | CA$54 | CA$102 | CA$174 |
| Short-Term Investments | CA$1 | CA$0 | CA$9 | CA$1 |
| Receivables | CA$473 | CA$465 | CA$567 | CA$529 |
| Inventory | CA$685 | CA$568 | CA$587 | CA$494 |
| Other Curr. Assets | CA$0 | CA$1 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,186 | CA$1,088 | CA$1,265 | CA$1,198 |
| Property Plant & Equip (Net) | CA$2,847 | CA$2,808 | CA$2,945 | CA$2,522 |
| Goodwill | CA$503 | CA$481 | CA$487 | CA$472 |
| Intangibles | CA$42 | CA$56 | CA$74 | CA$89 |
| Long-Term Investments | CA$100 | CA$97 | CA$101 | CA$95 |
| Tax Assets | CA$220 | CA$167 | CA$114 | CA$138 |
| Other NC Assets | CA$102 | CA$75 | CA$67 | CA$52 |
| Total NC Assets | CA$3,814 | CA$3,684 | CA$3,788 | CA$3,368 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,000 | CA$4,772 | CA$5,053 | CA$4,566 |
| Liabilities | – | – | – | – |
| Payables | CA$540 | CA$505 | CA$532 | CA$518 |
| Short-Term Debt | CA$252 | CA$67 | CA$137 | CA$75 |
| Tax Payable | CA$2 | CA$6 | CA$4 | CA$12 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$213 |
| Other Curr. Liab. | CA$293 | CA$241 | CA$244 | CA$217 |
| Total Curr. Liab. | CA$1,087 | CA$819 | CA$917 | CA$822 |
| LT Debt | CA$1,871 | CA$1,869 | CA$1,931 | CA$1,450 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$47 |
| Deferred Tax Liab, NC | CA$133 | CA$143 | CA$132 | CA$192 |
| Other NC Liab. | CA$138 | CA$160 | CA$145 | CA$128 |
| Total NC Liab. | CA$2,142 | CA$2,172 | CA$2,208 | CA$1,817 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$253 | CA$189 | CA$208 | CA$170 |
| Total Liabilities | CA$3,229 | CA$2,991 | CA$3,125 | CA$2,639 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$616 | CA$613 | CA$611 | CA$614 |
| Retained Earnings | CA$1,019 | CA$1,096 | CA$1,212 | CA$1,274 |
| AOCI | CA$73 | CA$15 | CA$34 | -CA$23 |
| Other Equity | CA$16 | CA$15 | CA$14 | CA$14 |
| Total Equity | CA$1,724 | CA$1,739 | CA$1,871 | CA$1,879 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$47 | CA$42 | CA$57 | CA$48 |
| Total Liab. & Tot. Equity | CA$5,000 | CA$4,772 | CA$5,053 | CA$4,566 |
| Net Debt | CA$2,096 | CA$1,882 | CA$1,966 | CA$1,351 |