Instacart (Maplebear Inc.)
CART · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,961,389 | $3,065,558 | $9,323,222 | $9,323,222 |
| - Cash | $1,430,000 | $2,137,000 | $1,505,000 | $1,146,000 |
| + Debt | $26,000 | $40,000 | $49,000 | $54,000 |
| Enterprise Value | $9,557,389 | $968,558 | $7,867,222 | $8,231,222 |
| Revenue | $3,378,000 | $3,042,000 | $2,551,000 | $1,834,000 |
| % Growth | 11% | 19.2% | 39.1% | – |
| Gross Profit | $2,542,000 | $2,278,000 | $1,831,000 | $1,226,000 |
| % Margin | 75.3% | 74.9% | 71.8% | 66.8% |
| EBITDA | $556,000 | -$2,085,000 | $109,000 | -$59,000 |
| % Margin | 16.5% | -68.5% | 4.3% | -3.2% |
| Net Income | $457,000 | -$1,622,000 | $428,000 | -$73,000 |
| % Margin | 13.5% | -53.3% | 16.8% | -4% |
| EPS Diluted | 1.58 | -12.43 | 0.28 | -0.26 |
| % Growth | 112.7% | -4,539.3% | 207.7% | – |
| Operating Cash Flow | $687,000 | $586,000 | $277,000 | -$204,000 |
| Capital Expenditures | -$64,000 | -$56,000 | -$26,000 | -$22,000 |
| Free Cash Flow | $623,000 | $530,000 | $251,000 | -$226,000 |