Cambi ASA
CAMBI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 155 | NOK 240 | NOK 167 | NOK 70 |
| Short-Term Investments | NOK 0 | NOK 108 | NOK 102 | NOK 0 |
| Receivables | NOK 433 | NOK 222 | NOK 138 | NOK 129 |
| Inventory | NOK 157 | NOK 71 | NOK 43 | NOK 45 |
| Other Curr. Assets | NOK 0 | NOK 22 | NOK 25 | NOK 11 |
| Total Curr. Assets | NOK 745 | NOK 662 | NOK 475 | NOK 456 |
| Property Plant & Equip (Net) | NOK 49 | NOK 35 | NOK 20 | NOK 20 |
| Goodwill | NOK 3 | NOK 4 | NOK 6 | NOK 8 |
| Intangibles | NOK 8 | NOK 26 | NOK 44 | NOK 9 |
| Long-Term Investments | NOK 1 | NOK 1 | -NOK 101 | -NOK 199 |
| Tax Assets | NOK 0 | NOK 0 | NOK 31 | NOK 28 |
| Other NC Assets | NOK 4 | NOK 6 | NOK 102 | NOK 201 |
| Total NC Assets | NOK 64 | NOK 72 | NOK 103 | NOK 66 |
| Other Assets | NOK 0 | NOK 0 | -NOK 0 | NOK 0 |
| Total Assets | NOK 810 | NOK 734 | NOK 577 | NOK 523 |
| Liabilities | – | – | – | – |
| Payables | NOK 77 | NOK 57 | NOK 30 | NOK 29 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Payable | NOK 0 | NOK 3 | NOK 0 | NOK 2 |
| Deferred Revenue | NOK 11 | NOK 49 | NOK 26 | NOK 5 |
| Other Curr. Liab. | NOK 199 | NOK 274 | NOK 118 | NOK 42 |
| Total Curr. Liab. | NOK 287 | NOK 383 | NOK 174 | NOK 78 |
| LT Debt | NOK 0 | NOK 0 | NOK 1 | NOK 2 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 46 | NOK 13 | NOK 0 | NOK 0 |
| Other NC Liab. | -NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 45 | NOK 13 | NOK 1 | NOK 2 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 332 | NOK 395 | NOK 175 | NOK 81 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 3 | NOK 3 | NOK 3 | NOK 3 |
| Retained Earnings | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| AOCI | NOK 347 | NOK 40 | NOK 102 | NOK 129 |
| Other Equity | NOK 124 | NOK 295 | NOK 295 | NOK 307 |
| Total Equity | NOK 473 | NOK 338 | NOK 400 | NOK 439 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 3 | NOK 1 | NOK 2 | NOK 3 |
| Total Liab. & Tot. Equity | NOK 810 | NOK 734 | NOK 577 | NOK 523 |
| Net Debt | -NOK 155 | -NOK 240 | -NOK 166 | -NOK 68 |