Cambi ASA

CAMBI.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 155NOK 240NOK 167NOK 70
Short-Term InvestmentsNOK 0NOK 108NOK 102NOK 0
ReceivablesNOK 433NOK 222NOK 138NOK 129
InventoryNOK 157NOK 71NOK 43NOK 45
Other Curr. AssetsNOK 0NOK 22NOK 25NOK 11
Total Curr. AssetsNOK 745NOK 662NOK 475NOK 456
Property Plant & Equip (Net)NOK 49NOK 35NOK 20NOK 20
GoodwillNOK 3NOK 4NOK 6NOK 8
IntangiblesNOK 8NOK 26NOK 44NOK 9
Long-Term InvestmentsNOK 1NOK 1-NOK 101-NOK 199
Tax AssetsNOK 0NOK 0NOK 31NOK 28
Other NC AssetsNOK 4NOK 6NOK 102NOK 201
Total NC AssetsNOK 64NOK 72NOK 103NOK 66
Other AssetsNOK 0NOK 0-NOK 0NOK 0
Total AssetsNOK 810NOK 734NOK 577NOK 523
Liabilities
PayablesNOK 77NOK 57NOK 30NOK 29
Short-Term DebtNOK 0NOK 0NOK 0NOK 0
Tax PayableNOK 0NOK 3NOK 0NOK 2
Deferred RevenueNOK 11NOK 49NOK 26NOK 5
Other Curr. Liab.NOK 199NOK 274NOK 118NOK 42
Total Curr. Liab.NOK 287NOK 383NOK 174NOK 78
LT DebtNOK 0NOK 0NOK 1NOK 2
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 46NOK 13NOK 0NOK 0
Other NC Liab.-NOK 0NOK 0NOK 0NOK 0
Total NC Liab.NOK 45NOK 13NOK 1NOK 2
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 0NOK 0NOK 0NOK 0
Total LiabilitiesNOK 332NOK 395NOK 175NOK 81
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 3NOK 3NOK 3NOK 3
Retained EarningsNOK 0NOK 0NOK 0NOK 0
AOCINOK 347NOK 40NOK 102NOK 129
Other EquityNOK 124NOK 295NOK 295NOK 307
Total EquityNOK 473NOK 338NOK 400NOK 439
Supplemental Information
Minority InterestNOK 3NOK 1NOK 2NOK 3
Total Liab. & Tot. EquityNOK 810NOK 734NOK 577NOK 523
Net Debt-NOK 155-NOK 240-NOK 166-NOK 68