PolyNovo Limited
CALZF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $127 | $103 | $65 | $41 |
| % Growth | 23.3% | 58.2% | 57.4% | – |
| Cost of Goods Sold | $5 | $5 | $4 | $25 |
| Gross Profit | $122 | $98 | $61 | $39 |
| % Margin | 95.9% | 94.7% | 93.2% | 94.7% |
| R&D Expenses | $8 | $11 | $7 | $6 |
| G&A Expenses | $94 | $75 | $51 | $29 |
| SG&A Expenses | $99 | $79 | $53 | $30 |
| Sales & Mktg Exp. | $4 | $3 | $2 | $1 |
| Other Operating Expenses | $11 | $7 | $1 | $1 |
| Operating Expenses | $118 | $97 | $67 | $16 |
| Operating Income | $4 | $1 | -$6 | -$0 |
| % Margin | 3.5% | 1.1% | -9.5% | -0.6% |
| Other Income/Exp. Net | $3 | $1 | $1 | -$1 |
| Pre-Tax Income | $8 | $2 | -$5 | -$1 |
| Tax Expense | -$6 | -$4 | -$0 | $0 |
| Net Income | $13 | $5 | -$5 | -$1 |
| % Margin | 10.4% | 5.1% | -7.5% | -2.9% |
| EPS | 0.019 | 0.008 | -0.007 | -0.002 |
| % Growth | 151.3% | 205.6% | -300% | – |
| EPS Diluted | 0.019 | 0.008 | -0.007 | -0.002 |
| Weighted Avg Shares Out | 691 | 690 | 684 | 661 |
| Weighted Avg Shares Out Dil | 699 | 701 | 684 | 661 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $1 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $10 | $4 | -$3 | $1 |
| % Margin | 8.2% | 3.9% | -4.2% | 1.6% |