Samara Asset Group plc
CAGPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $4 | $0 | $13 |
| % Growth | 192.7% | 3,929.1% | -99.3% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $11 |
| Gross Profit | $11 | $4 | $0 | $2 |
| % Margin | 100% | 99.7% | 100% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $13 | $5 | $2 |
| SG&A Expenses | $6 | $13 | $5 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$5 | $0 | -$1 |
| Operating Expenses | $6 | $8 | $5 | $1 |
| Operating Income | $5 | -$4 | -$5 | $1 |
| % Margin | 43.2% | -112.6% | -5,665.9% | 6.1% |
| Other Income/Exp. Net | -$2 | -$1 | -$1 | -$2 |
| Pre-Tax Income | $2 | -$5 | -$7 | -$1 |
| Tax Expense | $0 | $1 | -$0 | -$1 |
| Net Income | $2 | -$7 | -$6 | -$0 |
| % Margin | 19.2% | -181.5% | -7,216.6% | -2.2% |
| EPS | 0.021 | -0.11 | -0.12 | -0.005 |
| % Growth | 119.3% | 8.3% | -2,252.9% | – |
| EPS Diluted | 0.021 | -0.11 | -0.12 | -0.005 |
| Weighted Avg Shares Out | 96 | 57 | 54 | 55 |
| Weighted Avg Shares Out Dil | 96 | 57 | 54 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $0 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $5 | -$4 | -$6 | $0 |
| % Margin | 43.2% | -118.3% | -6,869.6% | 2.3% |