CCS Abwicklungs AG
C0M.F · FSX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | €101 | €57 | €33 | €15 |
| % Growth | 76.3% | 73.5% | 118% | – |
| Cost of Goods Sold | €128 | €50 | €25 | €12 |
| Gross Profit | -€27 | €8 | €8 | €4 |
| % Margin | -26.2% | 13.7% | 24.3% | 23.4% |
| R&D Expenses | €28 | €6 | €4 | €3 |
| G&A Expenses | €71 | €12 | €6 | €3 |
| SG&A Expenses | €90 | €20 | €9 | €5 |
| Sales & Mktg Exp. | €19 | €8 | €4 | €2 |
| Other Operating Expenses | -€4 | -€0 | -€0 | -€4 |
| Operating Expenses | €114 | €25 | €13 | €4 |
| Operating Income | -€140 | -€17 | -€5 | -€4 |
| % Margin | -138.4% | -30% | -15.5% | -25.2% |
| Other Income/Exp. Net | €3 | -€1 | -€0 | -€0 |
| Pre-Tax Income | -€137 | -€19 | -€5 | -€4 |
| Tax Expense | -€2 | €3 | -€2 | -€1 |
| Net Income | -€135 | -€22 | -€4 | -€3 |
| % Margin | -133.5% | -37.6% | -10.8% | -17% |
| EPS | -26.67 | -5.69 | -1.33 | -0.99 |
| % Growth | -368.7% | -327.8% | -34.3% | – |
| EPS Diluted | -26.67 | -5.69 | -1.33 | -0.99 |
| Weighted Avg Shares Out | 5 | 4 | 3 | 3 |
| Weighted Avg Shares Out Dil | 5 | 4 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | -€0 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €12 | €4 | €1 | €1 |
| EBITDA | -€125 | -€14 | -€4 | -€3 |
| % Margin | -123% | -25% | -12.8% | -21.8% |