Buzzi Unicem S.p.A.
BZZUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,410 | $1,121 | $1,341 | $1,204 |
| Short-Term Investments | $1 | $0 | $2 | $1 |
| Receivables | $643 | $566 | $542 | $456 |
| Inventory | $881 | $754 | $718 | $498 |
| Other Curr. Assets | $129 | $361 | $106 | $81 |
| Total Curr. Assets | $3,065 | $2,801 | $2,710 | $2,240 |
| Property Plant & Equip (Net) | $3,880 | $3,225 | $3,318 | $3,155 |
| Goodwill | $873 | $509 | $509 | $609 |
| Intangibles | $132 | $52 | $58 | $59 |
| Long-Term Investments | $477 | $644 | $546 | $493 |
| Tax Assets | $180 | $0 | $65 | $82 |
| Other NC Assets | $82 | $384 | $298 | $283 |
| Total NC Assets | $5,624 | $4,814 | $4,793 | $4,682 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $8,688 | $7,615 | $7,503 | $6,922 |
| Liabilities | – | – | – | – |
| Payables | $338 | $316 | $324 | $294 |
| Short-Term Debt | $224 | $290 | $627 | $172 |
| Tax Payable | $94 | $64 | $66 | $51 |
| Deferred Revenue | $0 | $0 | $10 | $171 |
| Other Curr. Liab. | $223 | $172 | $142 | -$14 |
| Total Curr. Liab. | $879 | $842 | $1,169 | $673 |
| LT Debt | $384 | $395 | $666 | $1,044 |
| Deferred Rev, NC | $0 | $0 | $0 | $453 |
| Deferred Tax Liab, NC | $476 | $385 | $401 | $371 |
| Other NC Liab. | $344 | $361 | $355 | $5 |
| Total NC Liab. | $1,203 | $1,140 | $1,423 | $1,873 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $77 | $76 | $78 | $78 |
| Total Liabilities | $2,082 | $1,982 | $2,592 | $2,547 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $154 | $397 |
| Common Stock | $124 | $124 | $124 | $124 |
| Retained Earnings | $5,972 | $5,124 | $4,271 | $3,854 |
| AOCI | $327 | $50 | -$154 | -$397 |
| Other Equity | $181 | $328 | $511 | $392 |
| Total Equity | $6,603 | $5,626 | $4,906 | $4,369 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $3 | $7 | $6 | $6 |
| Total Liab. & Tot. Equity | $8,688 | $7,615 | $7,503 | $6,922 |
| Net Debt | -$803 | -$436 | -$48 | $12 |