Baozun Inc.
BZUN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,422 | $8,812 | $8,401 | $9,396 |
| % Growth | 6.9% | 4.9% | -10.6% | – |
| Cost of Goods Sold | $4,935 | $4,916 | $4,976 | $5,938 |
| Gross Profit | $4,487 | $3,896 | $3,425 | $3,459 |
| % Margin | 47.6% | 44.2% | 40.8% | 36.8% |
| R&D Expenses | $0 | $505 | $428 | $448 |
| G&A Expenses | $719 | $856 | $371 | $526 |
| SG&A Expenses | $4,100 | $3,685 | $3,046 | $3,076 |
| Sales & Mktg Exp. | $3,381 | $2,829 | $2,674 | $2,550 |
| Other Operating Expenses | $502 | -$88 | -$95 | -$73 |
| Operating Expenses | $4,602 | $4,102 | $3,378 | $3,452 |
| Operating Income | -$115 | -$206 | $33 | $7 |
| % Margin | -1.2% | -2.3% | 0.4% | 0.1% |
| Other Income/Exp. Net | -$3 | -$4 | -$617 | -$158 |
| Pre-Tax Income | -$118 | -$211 | -$584 | -$151 |
| Tax Expense | $21 | $12 | $26 | $55 |
| Net Income | -$185 | -$278 | -$653 | -$220 |
| % Margin | -2% | -3.2% | -7.8% | -2.3% |
| EPS | -3.09 | -4.68 | -10.68 | -3.06 |
| % Growth | 34% | 56.2% | -249% | – |
| EPS Diluted | -3.09 | -4.68 | -10.68 | -3.06 |
| Weighted Avg Shares Out | 60 | 59 | 61 | 72 |
| Weighted Avg Shares Out Dil | 60 | 59 | 61 | 72 |
| Supplemental Information | – | – | – | – |
| Interest Income | $69 | $82 | $46 | $63 |
| Interest Expense | $39 | $41 | $57 | $57 |
| Depreciation & Amortization | $245 | $252 | $197 | $207 |
| EBITDA | $191 | $76 | -$327 | $110 |
| % Margin | 2% | 0.9% | -3.9% | 1.2% |