Beamz Interactive, Inc.
BZIC · OTC
6/30/2014 | 6/30/2013 | 6/30/2012 | 6/30/2011 | |
|---|---|---|---|---|
| Market Cap | $2,297 | $8,352 | $13,481 | $12,802 |
| - Cash | $37 | $152 | $13 | $119 |
| + Debt | $4,475 | $1,993 | $43 | $0 |
| Enterprise Value | $6,734 | $10,193 | $13,511 | $12,684 |
| Revenue | $363 | $262 | $339 | $563 |
| % Growth | 38.5% | -22.7% | -39.9% | – |
| Gross Profit | $55 | $121 | $91 | $63 |
| % Margin | 15.2% | 46% | 26.8% | 11.1% |
| EBITDA | -$5,400 | -$4,654 | -$1,875 | -$2,036 |
| % Margin | -1,488.2% | -1,776.9% | -553.4% | -361.3% |
| Net Income | -$6,140 | -$5,241 | -$1,977 | -$2,731 |
| % Margin | -1,692.1% | -2,000.7% | -583.5% | -484.7% |
| EPS Diluted | -0.24 | -0.35 | -0.15 | -0.21 |
| % Growth | 31.4% | -133.3% | 28.6% | – |
| Operating Cash Flow | -$1,012 | -$890 | -$415 | -$1,493 |
| Capital Expenditures | -$95 | $0 | $0 | -$1 |
| Free Cash Flow | -$1,107 | -$890 | -$415 | -$1,494 |