BZAM Ltd.
BZAMF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $49 | $30 | $13 | $11 |
| % Growth | 63.2% | 137.3% | 16.3% | – |
| Cost of Goods Sold | $43 | $19 | $11 | $1 |
| Gross Profit | $7 | $12 | $1 | $10 |
| % Margin | 13.7% | 38.8% | 10.7% | 87.1% |
| R&D Expenses | $0 | $1 | $1 | $2 |
| G&A Expenses | $22 | $25 | $29 | $58 |
| SG&A Expenses | $29 | $28 | $35 | $72 |
| Sales & Mktg Exp. | $7 | $3 | $5 | $13 |
| Other Operating Expenses | $12 | $12 | $7 | $4 |
| Operating Expenses | $42 | $40 | $42 | $78 |
| Operating Income | -$35 | -$29 | -$41 | -$69 |
| % Margin | -71.4% | -95% | -321.4% | -626.9% |
| Other Income/Exp. Net | -$1 | -$11 | -$131 | -$128 |
| Pre-Tax Income | -$36 | -$40 | -$172 | -$196 |
| Tax Expense | $0 | -$0 | $0 | -$1 |
| Net Income | -$36 | -$42 | -$183 | -$195 |
| % Margin | -71.9% | -139.3% | -1,432.4% | -1,781.1% |
| EPS | -0.41 | -0.77 | -5 | 0 |
| % Growth | 46.8% | 84.6% | – | – |
| EPS Diluted | -0.41 | -0.77 | -5 | 0 |
| Weighted Avg Shares Out | 87 | 55 | 37 | 0 |
| Weighted Avg Shares Out Dil | 87 | 55 | 37 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $7 | $12 | $6 | $0 |
| Depreciation & Amortization | $9 | $14 | $7 | $4 |
| EBITDA | -$21 | -$15 | -$159 | -$192 |
| % Margin | -42.7% | -48.4% | -1,245.7% | -1,752% |