Banyan Gold Corp.
BYAGF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$4 | $0 | -$1 | -$3 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $2 | $0 | -$1 | $1 |
| Stock-Based Comp. | $2 | $0 | $1 | $1 |
| Change in WC | $1 | $0 | $0 | $0 |
| Other Non-Cash | $0 | -$2 | $1 | $1 |
| Operating Cash Flow | $1 | -$0 | -$1 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$9 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | -$18 | -$9 |
| Investing Cash Flow | -$9 | -$0 | -$19 | -$9 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $14 | $12 | $17 | $19 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | -$0 | $0 |
| Financing Cash Flow | $14 | $0 | $17 | $19 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $6 | -$3 | -$3 | $9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $8 | $0 | $14 | $5 |
| End Cash | $14 | $8 | $12 | $14 |
| Free Cash Flow | -$8 | -$16 | -$1 | -$1 |