BXP, Inc.
BXP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $84 | $190 | $1,021 | $632 |
| Dep. & Amort. | $889 | $833 | $752 | $721 |
| Deferred Tax | $0 | $0 | $0 | -$70 |
| Stock-Based Comp. | $44 | $0 | $52 | $51 |
| Change in WC | -$204 | -$163 | -$208 | -$224 |
| Other Non-Cash | $421 | $441 | -$335 | $23 |
| Operating Cash Flow | $1,235 | $1,302 | $1,282 | $1,133 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | -$398 | -$14 |
| Net Acquisitions | -$132 | $0 | -$278 | -$80 |
| Inv. Purchases | -$3 | -$2 | -$2 | -$4 |
| Inv. Sales/Matur. | $0 | $0 | $5 | $18 |
| Other Inv. Act. | -$1,103 | -$1,191 | -$930 | -$960 |
| Investing Cash Flow | -$1,237 | -$1,194 | -$1,603 | -$1,040 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $132 | $1,318 | $1,326 | -$167 |
| Stock Issued | $0 | $0 | $0 | $24 |
| Stock Repurch. | -$2 | $0 | $0 | -$200 |
| Dividends Paid | -$690 | -$688 | -$685 | -$684 |
| Other Fin. Act. | $285 | $138 | -$86 | -$285 |
| Financing Cash Flow | -$274 | $768 | $556 | -$1,311 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$277 | $876 | $236 | -$1,218 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1,613 | $737 | $501 | $1,719 |
| End Cash | $1,335 | $1,613 | $737 | $501 |
| Free Cash Flow | $787 | $819 | $884 | $1,120 |