BlueLinx Holdings Inc.
BXC · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,953 | $3,136 | $4,450 | $4,277 |
| % Growth | -5.9% | -29.5% | 4% | – |
| Cost of Goods Sold | $2,463 | $2,609 | $3,617 | $3,499 |
| Gross Profit | $489 | $527 | $833 | $778 |
| % Margin | 16.6% | 16.8% | 18.7% | 18.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $366 | $356 | $366 | $322 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $36 | $33 | $28 | $18 |
| Operating Expenses | $402 | $389 | $394 | $340 |
| Operating Income | $88 | $138 | $439 | $438 |
| % Margin | 3% | 4.4% | 9.9% | 10.2% |
| Other Income/Exp. Net | -$17 | -$57 | -$44 | -$44 |
| Pre-Tax Income | $71 | $82 | $395 | $394 |
| Tax Expense | $18 | $33 | $99 | $98 |
| Net Income | $53 | $49 | $296 | $296 |
| % Margin | 1.8% | 1.5% | 6.7% | 6.9% |
| EPS | 6.22 | 5.4 | 31.75 | 30.8 |
| % Growth | 15.2% | -83% | 3.1% | – |
| EPS Diluted | 6.19 | 5.39 | 31.51 | 29.99 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 10 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19 | $24 | $42 | $46 |
| Depreciation & Amortization | $38 | $32 | $28 | $28 |
| EBITDA | $129 | $138 | $465 | $468 |
| % Margin | 4.4% | 4.4% | 10.4% | 10.9% |