BW Offshore Limited
BWO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 305 | NOK 361 | NOK 229 | NOK 267 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 164 | NOK 111 | NOK 259 | NOK 250 |
| Inventory | NOK 4 | NOK 4 | NOK 7 | NOK 26 |
| Other Curr. Assets | NOK 6 | NOK 43 | NOK 39 | NOK 214 |
| Total Curr. Assets | NOK 479 | NOK 519 | NOK 534 | NOK 756 |
| Property Plant & Equip (Net) | NOK 3,162 | NOK 2,850 | NOK 2,424 | NOK 1,873 |
| Goodwill | NOK 27 | NOK 28 | NOK 27 | NOK 29 |
| Intangibles | NOK 54 | NOK 54 | NOK 61 | NOK 71 |
| Long-Term Investments | NOK 226 | NOK 385 | NOK 338 | NOK 214 |
| Tax Assets | NOK 64 | NOK 0 | NOK 62 | NOK 63 |
| Other NC Assets | NOK 33 | NOK 117 | NOK 53 | NOK 5 |
| Total NC Assets | NOK 3,566 | NOK 3,434 | NOK 2,965 | NOK 2,254 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 4,045 | NOK 3,953 | NOK 3,499 | NOK 3,010 |
| Liabilities | – | – | – | – |
| Payables | NOK 14 | NOK 80 | NOK 81 | NOK 109 |
| Short-Term Debt | NOK 62 | NOK 245 | NOK 212 | NOK 126 |
| Tax Payable | NOK 14 | NOK 18 | NOK 12 | NOK 22 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 124 | NOK 152 | NOK 295 | NOK 290 |
| Total Curr. Liab. | NOK 213 | NOK 495 | NOK 601 | NOK 547 |
| LT Debt | NOK 1,536 | NOK 1,322 | NOK 1,061 | NOK 1,014 |
| Deferred Rev, NC | NOK 1,021 | NOK 910 | NOK 654 | NOK 372 |
| Deferred Tax Liab, NC | NOK 11 | NOK 16 | NOK 21 | NOK 24 |
| Other NC Liab. | NOK 18 | NOK 15 | NOK 12 | NOK 32 |
| Total NC Liab. | NOK 2,586 | NOK 2,263 | NOK 1,747 | NOK 1,441 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 1,367 | NOK 1,034 | NOK 544 | NOK 212 |
| Total Liabilities | NOK 2,799 | NOK 2,758 | NOK 2,348 | NOK 1,988 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 93 | NOK 93 | NOK 93 | NOK 93 |
| Retained Earnings | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| AOCI | -NOK 88 | -NOK 172 | -NOK 239 | -NOK 404 |
| Other Equity | NOK 1,085 | NOK 1,085 | NOK 1,085 | NOK 1,085 |
| Total Equity | NOK 1,090 | NOK 1,006 | NOK 939 | NOK 774 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 157 | NOK 190 | NOK 213 | NOK 248 |
| Total Liab. & Tot. Equity | NOK 4,045 | NOK 3,953 | NOK 3,499 | NOK 3,010 |
| Net Debt | NOK 1,293 | NOK 1,206 | NOK 1,043 | NOK 873 |