The Baldwin Insurance Group, Inc.
BWIN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $365,389 | $374,312 | $408,529 | $323,436 |
| % Growth | -2.4% | -8.4% | 26.3% | – |
| Cost of Goods Sold | $304,185 | $269,057 | $263,843 | $278,452 |
| Gross Profit | $61,204 | $105,255 | $144,686 | $44,984 |
| % Margin | 16.8% | 28.1% | 35.4% | 13.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $52,012 | $77,315 | $88,669 | $50,458 |
| Operating Expenses | $52,012 | $77,315 | $88,669 | $50,458 |
| Operating Income | $9,192 | $27,940 | $56,017 | -$5,474 |
| % Margin | 2.5% | 7.5% | 13.7% | -1.7% |
| Other Income/Exp. Net | -$39,429 | -$32,396 | -$31,119 | -$29,785 |
| Pre-Tax Income | -$30,237 | -$4,456 | $24,898 | -$35,259 |
| Tax Expense | $0 | $685 | $0 | -$420 |
| Net Income | -$18,727 | -$3,164 | $13,939 | -$20,162 |
| % Margin | -5.1% | -0.8% | 3.4% | -6.2% |
| EPS | -0.27 | -0.047 | 0.21 | -0.31 |
| % Growth | -480.6% | -122.1% | 167.7% | – |
| EPS Diluted | -0.27 | -0.047 | 0.2 | -0.31 |
| Weighted Avg Shares Out | 68,605 | 68,010 | 66,067 | 64,797 |
| Weighted Avg Shares Out Dil | 68,605 | 68,010 | 69,328 | 64,797 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $32,043 | $27,652 | $27,465 | $27,971 |
| EBITDA | $41,235 | $53,635 | $91,543 | $272 |
| % Margin | 11.3% | 14.3% | 22.4% | 0.1% |