BW Energy Limited
BWE.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,015 | NOK 182 | NOK 283 | NOK 234 |
| % Growth | 1,004.9% | -35.5% | 21.1% | – |
| Cost of Goods Sold | NOK 1,568 | NOK 94 | NOK 100 | NOK 57 |
| Gross Profit | NOK 447 | NOK 89 | NOK 183 | NOK 176 |
| % Margin | 22.2% | 48.7% | 64.7% | 75.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 36 | NOK 65 | NOK 92 |
| Operating Expenses | NOK 0 | NOK 36 | NOK 65 | NOK 92 |
| Operating Income | NOK 447 | NOK 53 | NOK 118 | NOK 85 |
| % Margin | 22.2% | 29% | 41.8% | 36.2% |
| Other Income/Exp. Net | -NOK 89 | -NOK 5 | -NOK 9 | -NOK 12 |
| Pre-Tax Income | NOK 358 | NOK 48 | NOK 109 | NOK 73 |
| Tax Expense | NOK 155 | NOK 21 | NOK 26 | NOK 17 |
| Net Income | NOK 203 | NOK 27 | NOK 83 | NOK 56 |
| % Margin | 10.1% | 14.6% | 29.3% | 24% |
| EPS | 0.79 | 0.1 | 0.33 | 0.22 |
| % Growth | 690% | -69.7% | 50% | – |
| EPS Diluted | 0.79 | 0.1 | 0.33 | 0.22 |
| Weighted Avg Shares Out | 258 | 258 | 255 | 255 |
| Weighted Avg Shares Out Dil | 258 | 258 | 255 | 255 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 30 | NOK 0 | NOK 0 | NOK 4 |
| Interest Expense | NOK 38 | NOK 4 | NOK 6 | NOK 16 |
| Depreciation & Amortization | NOK 522 | NOK 42 | NOK 35 | NOK 57 |
| EBITDA | NOK 919 | NOK 95 | NOK 153 | NOK 146 |
| % Margin | 45.6% | 52% | 54.3% | 62.7% |