Bridgewater Bancshares, Inc.
BWB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $251 | $227 | $169 | $134 |
| % Growth | 10.8% | 34% | 26.2% | – |
| Cost of Goods Sold | $147 | $117 | $42 | $25 |
| Gross Profit | $104 | $110 | $128 | $110 |
| % Margin | 41.4% | 48.4% | 75.4% | 81.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $40 | $38 | $32 |
| SG&A Expenses | $44 | $41 | $40 | $34 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $1 |
| Other Operating Expenses | $17 | $16 | $16 | $14 |
| Operating Expenses | $61 | $57 | $56 | $48 |
| Operating Income | $43 | $53 | $72 | $62 |
| % Margin | 17% | 23.1% | 42.3% | 45.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $43 | $53 | $72 | $62 |
| Tax Expense | $10 | $13 | $18 | $16 |
| Net Income | $33 | $40 | $53 | $46 |
| % Margin | 13.1% | 17.6% | 31.5% | 34% |
| EPS | 1.05 | 1.29 | 1.78 | 1.59 |
| % Growth | -18.6% | -27.5% | 11.9% | – |
| EPS Diluted | 1.03 | 1.27 | 1.72 | 1.54 |
| Weighted Avg Shares Out | 27 | 28 | 28 | 28 |
| Weighted Avg Shares Out Dil | 28 | 28 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $246 | $222 | $164 | $129 |
| Interest Expense | $144 | $117 | $34 | $19 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $46 | $56 | $75 | $64 |
| % Margin | 18.2% | 24.5% | 44.3% | 47.8% |