First Busey Corporation
BUSE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $663 | $601 | $487 | $432 |
| % Growth | 10.3% | 23.4% | 12.7% | – |
| Cost of Goods Sold | $210 | $162 | $41 | $13 |
| Gross Profit | $453 | $438 | $445 | $419 |
| % Margin | 68.4% | 73% | 91.5% | 97% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $181 | $168 | $163 | $148 |
| SG&A Expenses | $181 | $168 | $163 | $148 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $118 | $116 | $121 | $113 |
| Operating Expenses | $300 | $284 | $284 | $262 |
| Operating Income | $153 | $154 | $162 | $157 |
| % Margin | 23.1% | 25.6% | 33.2% | 36.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $153 | $154 | $162 | $157 |
| Tax Expense | $40 | $31 | $33 | $33 |
| Net Income | $114 | $123 | $128 | $123 |
| % Margin | 17.2% | 20.4% | 26.4% | 28.6% |
| EPS | 2.01 | 2.21 | 2.32 | 2.23 |
| % Growth | -9% | -4.7% | 4% | – |
| EPS Diluted | 1.98 | 2.18 | 2.29 | 2.2 |
| Weighted Avg Shares Out | 57 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 58 | 56 | 56 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $523 | $479 | $360 | $299 |
| Interest Expense | $201 | $160 | $37 | $28 |
| Depreciation & Amortization | $21 | $23 | $26 | $28 |
| EBITDA | $174 | $177 | $187 | $185 |
| % Margin | 26.2% | 29.4% | 38.5% | 42.9% |