BWP Trust
BUNNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $203 | $174 | $158 | $153 |
| % Growth | 16.2% | 10.3% | 3.2% | – |
| Cost of Goods Sold | $34 | $29 | $27 | $24 |
| Gross Profit | $169 | $146 | $131 | $129 |
| % Margin | 83.1% | 83.5% | 82.9% | 84.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $1 | $1 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $167 | $156 | $130 | $128 |
| % Margin | 82.6% | 89.4% | 82.4% | 83.8% |
| Other Income/Exp. Net | $98 | $36 | -$94 | $349 |
| Pre-Tax Income | $266 | $180 | $37 | $487 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $266 | $180 | $37 | $487 |
| % Margin | 131% | 103.3% | 23.2% | 317.5% |
| EPS | 0.37 | 0.27 | 0.057 | 0.76 |
| % Growth | 37% | 372.9% | -92.5% | – |
| EPS Diluted | 0.37 | 0.27 | 0.057 | 0.76 |
| Weighted Avg Shares Out | 714 | 660 | 642 | 642 |
| Weighted Avg Shares Out Dil | 714 | 660 | 642 | 642 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $35 | $25 | $17 | $14 |
| Depreciation & Amortization | $0 | $0 | -$1 | -$1 |
| EBITDA | $301 | $206 | $53 | $128 |
| % Margin | 148.3% | 118.1% | 33.8% | 83.8% |