BlueRush Inc.
BTVRF · OTC
7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | |
|---|---|---|---|---|
| Revenue | $5 | $5 | $4 | $4 |
| % Growth | -3.5% | 29.8% | -2.8% | – |
| Cost of Goods Sold | $2 | $1 | $1 | $2 |
| Gross Profit | $3 | $4 | $2 | $2 |
| % Margin | 59.4% | 74.1% | 60.6% | 50% |
| R&D Expenses | $1 | $1 | $2 | $1 |
| G&A Expenses | $4 | $5 | $2 | $2 |
| SG&A Expenses | $5 | $5 | $4 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $2 |
| Other Operating Expenses | $1 | $0 | $1 | -$0 |
| Operating Expenses | $7 | $7 | $7 | $5 |
| Operating Income | -$4 | -$4 | -$5 | -$4 |
| % Margin | -87.4% | -73.9% | -127.2% | -104.2% |
| Other Income/Exp. Net | $2 | $0 | $1 | $1 |
| Pre-Tax Income | -$2 | -$4 | -$4 | -$3 |
| Tax Expense | -$0 | -$0 | -$0 | -$0 |
| Net Income | -$2 | -$4 | -$4 | -$1 |
| % Margin | -50.2% | -73.8% | -112.3% | -34.7% |
| EPS | -0.068 | -0.11 | -0.17 | -0.084 |
| % Growth | 38.4% | 35.3% | -101.7% | – |
| EPS Diluted | -0.068 | -0.11 | -0.17 | -0.084 |
| Weighted Avg Shares Out | 34 | 33 | 24 | 16 |
| Weighted Avg Shares Out Dil | 34 | 33 | 24 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$3 | -$3 | -$3 | -$3 |
| % Margin | -61.6% | -66.3% | -81.8% | -72.5% |