Peabody Energy Corporation
BTU · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,237 | $4,947 | $4,982 | $3,318 |
| % Growth | -14.4% | -0.7% | 50.1% | – |
| Cost of Goods Sold | $3,421 | $3,385 | $3,291 | $2,553 |
| Gross Profit | $816 | $1,562 | $1,691 | $765 |
| % Margin | 19.3% | 31.6% | 33.9% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $91 | $91 | $89 | $85 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $280 | $396 | $221 | $248 |
| Operating Expenses | $371 | $487 | $310 | $333 |
| Operating Income | $445 | $1,075 | $1,382 | $432 |
| % Margin | 10.5% | 21.7% | 27.7% | 13% |
| Other Income/Exp. Net | $71 | $50 | -$103 | -$62 |
| Pre-Tax Income | $516 | $1,125 | $1,279 | $370 |
| Tax Expense | $109 | $309 | -$39 | $23 |
| Net Income | $371 | $760 | $1,297 | $360 |
| % Margin | 8.8% | 15.4% | 26% | 10.9% |
| EPS | 3.06 | 5.52 | 9.13 | 3.24 |
| % Growth | -44.6% | -39.5% | 181.8% | – |
| EPS Diluted | 2.7 | 5 | 8.31 | 3.22 |
| Weighted Avg Shares Out | 125 | 138 | 142 | 111 |
| Weighted Avg Shares Out Dil | 142 | 154 | 157 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $71 | $77 | $18 | $7 |
| Interest Expense | $47 | $60 | $140 | $183 |
| Depreciation & Amortization | $392 | $321 | $367 | $353 |
| EBITDA | $955 | $1,506 | $1,786 | $907 |
| % Margin | 22.5% | 30.4% | 35.8% | 27.3% |