BrightSpring Health Services, Inc. Common Stock
BTSG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,266 | $8,826 | $7,721 | $6,698 |
| % Growth | 27.6% | 14.3% | 15.3% | – |
| Cost of Goods Sold | $9,678 | $7,392 | $6,366 | $5,450 |
| Gross Profit | $1,588 | $1,434 | $1,354 | $1,248 |
| % Margin | 14.1% | 16.2% | 17.5% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,382 | $1,287 | $1,126 | $1,014 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $41 | $0 |
| Operating Expenses | $1,382 | $1,287 | $1,166 | $1,014 |
| Operating Income | $206 | $147 | $188 | $234 |
| % Margin | 1.8% | 1.7% | 2.4% | 3.5% |
| Other Income/Exp. Net | -$241 | -$325 | -$234 | -$165 |
| Pre-Tax Income | -$35 | -$177 | -$46 | $69 |
| Tax Expense | -$14 | -$21 | $8 | $18 |
| Net Income | -$18 | -$155 | -$54 | $50 |
| % Margin | -0.2% | -1.8% | -0.7% | 0.7% |
| EPS | -0.094 | -0.9 | -0.31 | 0.29 |
| % Growth | 89.6% | -190.3% | -206.9% | – |
| EPS Diluted | -0.094 | -0.9 | -0.31 | 0.29 |
| Weighted Avg Shares Out | 193 | 171 | 171 | 171 |
| Weighted Avg Shares Out Dil | 193 | 171 | 171 | 171 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $228 | $325 | $234 | $165 |
| Depreciation & Amortization | $204 | $202 | $204 | $199 |
| EBITDA | $398 | $350 | $392 | $433 |
| % Margin | 3.5% | 4% | 5.1% | 6.5% |