Better Collective A/S
BTRCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $371 | $327 | $269 | $177 |
| % Growth | 13.7% | 21.3% | 52.1% | – |
| Cost of Goods Sold | $220 | $188 | $152 | $106 |
| Gross Profit | $151 | $138 | $117 | $71 |
| % Margin | 40.7% | 42.4% | 43.4% | 40.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $23 | $16 |
| SG&A Expenses | $38 | $0 | $23 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $52 | $58 | $0 | $0 |
| Operating Expenses | $90 | $58 | $46 | $26 |
| Operating Income | $61 | $81 | $70 | $29 |
| % Margin | 16.5% | 24.8% | 26.1% | 16.2% |
| Other Income/Exp. Net | -$19 | -$23 | -$5 | -$3 |
| Pre-Tax Income | $43 | $58 | $65 | $26 |
| Tax Expense | $9 | $18 | $17 | $9 |
| Net Income | $34 | $40 | $48 | $17 |
| % Margin | 9.2% | 12.2% | 17.9% | 9.8% |
| EPS | 0.53 | 0.7 | 0.84 | 0.34 |
| % Growth | -24.3% | -16.7% | 147.1% | – |
| EPS Diluted | 0.52 | 0.69 | 0.8 | 0.32 |
| Weighted Avg Shares Out | 64 | 57 | 54 | 51 |
| Weighted Avg Shares Out Dil | 66 | 58 | 57 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $0 | $0 | $0 |
| Interest Expense | $26 | $13 | $5 | $2 |
| Depreciation & Amortization | $41 | $28 | $14 | $8 |
| EBITDA | $110 | $115 | $83 | $37 |
| % Margin | 29.6% | 35.2% | 30.8% | 20.8% |