Americanas S.A.
BTOOY · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $22,696 | $10,124 | $6,662 | $6,488 |
| % Growth | 124.2% | 52% | 2.7% | – |
| Cost of Goods Sold | $15,934 | $7,247 | $4,756 | $4,814 |
| Gross Profit | $6,762 | $2,877 | $1,905 | $1,675 |
| % Margin | 29.8% | 28.4% | 28.6% | 25.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,774 | $119 | $84 | $65 |
| SG&A Expenses | $5,765 | $1,490 | $891 | $773 |
| Sales & Mktg Exp. | $3,990 | $1,372 | $807 | $708 |
| Other Operating Expenses | $157 | $1,121 | $907 | $924 |
| Operating Expenses | $5,922 | $2,611 | $1,798 | $1,698 |
| Operating Income | $1,190 | $266 | $107 | -$23 |
| % Margin | 5.2% | 2.6% | 1.6% | -0.4% |
| Other Income/Exp. Net | -$1,206 | -$516 | -$570 | -$566 |
| Pre-Tax Income | -$16 | -$250 | -$463 | -$589 |
| Tax Expense | -$560 | -$39 | -$144 | -$191 |
| Net Income | $544 | -$211 | -$318 | -$397 |
| % Margin | 2.4% | -2.1% | -4.8% | -6.1% |
| EPS | -832.29 | -39.02 | -67.34 | -86.61 |
| % Growth | -2,033% | 42.1% | 22.2% | – |
| EPS Diluted | -832.29 | -39.02 | -67.34 | -86.61 |
| Weighted Avg Shares Out | 7 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 7 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $445 | $186 | $297 | $211 |
| Interest Expense | $1,206 | $576 | $878 | $839 |
| Depreciation & Amortization | $1,300 | $602 | $523 | $435 |
| EBITDA | $2,491 | $928 | $938 | $686 |
| % Margin | 11% | 9.2% | 14.1% | 10.6% |