British American Tobacco p.l.c.
BTI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,867 | $27,283 | $27,655 | $25,684 |
| % Growth | -5.2% | -1.3% | 7.7% | – |
| Cost of Goods Sold | $4,436 | $4,891 | $4,804 | $4,597 |
| Gross Profit | $21,431 | $22,392 | $22,851 | $21,087 |
| % Margin | 82.9% | 82.1% | 82.6% | 82.1% |
| R&D Expenses | $380 | $408 | $323 | $304 |
| G&A Expenses | $2,840 | $2,704 | $2,669 | $2,566 |
| SG&A Expenses | $3,951 | $3,856 | $3,829 | $3,808 |
| Sales & Mktg Exp. | $1,111 | $1,152 | $1,160 | $1,242 |
| Other Operating Expenses | $14,230 | $33,879 | $8,176 | $6,741 |
| Operating Expenses | $18,561 | $38,143 | $12,328 | $10,853 |
| Operating Income | $2,736 | -$15,751 | $10,523 | $10,234 |
| % Margin | 10.6% | -57.7% | 38.1% | 39.8% |
| Other Income/Exp. Net | $802 | -$1,310 | -$1,199 | -$1,071 |
| Pre-Tax Income | $3,538 | -$17,061 | $9,324 | $9,163 |
| Tax Expense | $357 | -$2,872 | $2,478 | $2,189 |
| Net Income | $3,068 | -$14,367 | $6,666 | $6,801 |
| % Margin | 11.9% | -52.7% | 24.1% | 26.5% |
| EPS | 1.37 | -6.49 | 2.93 | 2.97 |
| % Growth | 121.1% | -321.5% | -1.3% | – |
| EPS Diluted | 1.36 | -6.47 | 2.92 | 2.96 |
| Weighted Avg Shares Out | 2,214 | 2,222 | 2,254 | 2,254 |
| Weighted Avg Shares Out Dil | 2,225 | 2,229 | 2,265 | 2,265 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $186 | $92 | $35 |
| Interest Expense | $1,098 | $1,887 | $1,663 | $1,491 |
| Depreciation & Amortization | $3,101 | $634 | $724 | $949 |
| EBITDA | $7,737 | $13,275 | $12,226 | $11,190 |
| % Margin | 29.9% | 48.7% | 44.2% | 43.6% |