Baytex Energy Corp.
BTE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,209 | $3,383 | $2,889 | $1,868 |
| % Growth | 24.4% | 17.1% | 54.6% | – |
| Cost of Goods Sold | $3,184 | $2,513 | $1,811 | $1,265 |
| Gross Profit | $1,025 | $869 | $1,078 | $604 |
| % Margin | 24.4% | 25.7% | 37.3% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $100 | $70 | $79 | $52 |
| SG&A Expenses | $100 | $107 | $79 | $52 |
| Sales & Mktg Exp. | $0 | $38 | $0 | $0 |
| Other Operating Expenses | $155 | $762 | $46 | $28 |
| Operating Expenses | $255 | $869 | $125 | $80 |
| Operating Income | $770 | $643 | $944 | $522 |
| % Margin | 18.3% | 19% | 32.7% | 27.9% |
| Other Income/Exp. Net | -$397 | -$1,160 | -$62 | $1,171 |
| Pre-Tax Income | $373 | -$517 | $891 | $1,695 |
| Tax Expense | $137 | -$283 | $35 | $81 |
| Net Income | $237 | -$233 | $856 | $1,614 |
| % Margin | 5.6% | -6.9% | 29.6% | 86.4% |
| EPS | 0.29 | -0.33 | 1.53 | 2.86 |
| % Growth | 187.9% | -121.6% | -46.5% | – |
| EPS Diluted | 0.3 | -0.33 | 1.52 | 2.82 |
| Weighted Avg Shares Out | 805 | 705 | 558 | 564 |
| Weighted Avg Shares Out Dil | 800 | 705 | 564 | 572 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $206 | $172 | $64 | $77 |
| Depreciation & Amortization | $1,386 | $1,048 | $603 | $477 |
| EBITDA | $1,965 | $691 | $1,558 | $986 |
| % Margin | 46.7% | 20.4% | 53.9% | 52.8% |