Baytex Energy Corp.
BTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,209 | CA$2,713 | CA$2,889 | CA$1,868 |
| % Growth | 55.2% | -6.1% | 54.6% | – |
| Cost of Goods Sold | CA$3,184 | CA$1,962 | CA$1,811 | CA$1,265 |
| Gross Profit | CA$1,025 | CA$751 | CA$1,078 | CA$604 |
| % Margin | 24.4% | 27.7% | 37.3% | 32.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$100 | CA$70 | CA$79 | CA$52 |
| SG&A Expenses | CA$100 | CA$107 | CA$79 | CA$52 |
| Sales & Mktg Exp. | CA$0 | CA$38 | CA$0 | CA$0 |
| Other Operating Expenses | CA$155 | CA$0 | CA$46 | CA$28 |
| Operating Expenses | CA$255 | CA$107 | CA$125 | CA$80 |
| Operating Income | CA$770 | CA$643 | CA$944 | CA$522 |
| % Margin | 18.3% | 23.7% | 32.7% | 27.9% |
| Other Income/Exp. Net | -CA$397 | -CA$1,160 | -CA$62 | CA$1,171 |
| Pre-Tax Income | CA$373 | -CA$517 | CA$891 | CA$1,695 |
| Tax Expense | CA$137 | -CA$283 | CA$35 | CA$81 |
| Net Income | CA$237 | -CA$233 | CA$856 | CA$1,614 |
| % Margin | 5.6% | -8.6% | 29.6% | 86.4% |
| EPS | 0.29 | -0.33 | 1.53 | 2.86 |
| % Growth | 187.9% | -121.6% | -46.5% | – |
| EPS Diluted | 0.29 | -0.33 | 1.52 | 2.82 |
| Weighted Avg Shares Out | 803 | 705 | 558 | 564 |
| Weighted Avg Shares Out Dil | 808 | 705 | 564 | 572 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$87 | CA$97 |
| Interest Expense | CA$223 | CA$172 | CA$80 | CA$92 |
| Depreciation & Amortization | CA$1,408 | CA$1,048 | CA$603 | CA$477 |
| EBITDA | CA$2,004 | CA$691 | CA$1,580 | CA$2,269 |
| % Margin | 47.6% | 25.5% | 54.7% | 121.4% |